Preconstruction Deposit Schedule Calculator
Build a preconstruction condo deposit schedule with amounts and due dates for signing, 30/90/180 day milestones, and occupancy.
Contract and timeline
$
Deposit milestones
Columns: label, percent of price, days after signing. Leave days blank for “on occupancy”.
Deposit schedule
Total deposit
$212,500
25% of the purchase price
Balance on closing
$637,500
Funded by the mortgage on final closing
| Milestone | Due | Amount | Cumulative |
|---|---|---|---|
| On signing | Aug 1, 2026 | $42,500 | $42,500 |
| 30 days | Aug 31, 2026 | $42,500 | $85,000 |
| 90 days | Oct 30, 2026 | $42,500 | $127,500 |
| 180 days | Jan 28, 2027 | $42,500 | $170,000 |
| On occupancy | Aug 1, 2029 | $42,500 | $212,500 |
Purchase price
$850,000Deposits before closing
$212,500Balance due on closing
$637,500Deposit structures vary by builder. Confirm amounts and dates against the agreement of purchase and sale. Interim occupancy fees, closing costs and HST are not included here.